Using the indirect method, operating net cash flow is calculated as follows:. Repaying borrowing or debt – a negative cash flow activity. Money going out from the business,—typically in payment to employees, suppliers, etc—are listed … Purchase of fixed assets such as property, plant and equipment (PP&E) – a negative cash flow activity. The starting point using the indirect method is net income. In other words, an increase in a liability needs to be added back into income. The Financial Accounting Standards Board (FASB) prefers the direct method, while many businesses prefer the indirect method. The indirect method is generally easier to use, as it relies on information already gathered in the income statement and balance sheet. In preparing a statement of cash flows using the indirect method, the Depreciation Expense _____. 2. Cash flows from financingAfter preparing each statement, you combine them into one complete statement of cash flows to find the company’s financial health. Using the information presented for Phantom Books in Note 12.21 “Review Problem 12.4”, prepare the operating activities section of the statement of cash flows using the direct method. (Do not prepare a reconciliation schedule.) Investment in long-term securities like stocks or bonds – a negative cash flow activity. Increase in expense payables will be added to the net income. Sale of fixed assets such as property, plant and equipment (PP&E) – a positive cash flow activity. (Click The Icon To View Additional Information.) A. The indirect method is based on accrual basis accounting—which means revenues and expenses are counted when they are incurred, not when money actually changes hands. You need to think about how changes in these accounts affect cash in order to identify what way income needs to be adjusted. All I've done here is just set that income statement out to the side to give us more work room for the Statement of Cash Flow. FASB’s Accounting Standards Update (ASU) 2016-14, Presentation of Financial Statements of Not-for-Profit Entities, removes the requirement that not-for-profit (NFP) entities that choose to prepare the statement of cash flows using the direct method must also present a reconciliation (the indirect method).This is one of the two impediments to the use of the direct method. Here’s a general rule of thumb when preparing an indirect cash flow statement: Asset account increases: subtract amount from income Many items on a company’s balance sheet can be traced back to the operating activities section of the cash flow statement. Issuance of capital stock for cash: Sales 747,000. Using the indirect method to calculate net cash from operating activities is … This video provides an overview of the Direct Method for preparing the Statement of Cash Flows. In fact, you don’t even need to go into the bookkeeping software to create this report. Decrease in Inventory will be added from net income. The indirect cash flow method adjusts net income for the changes in balance sheet accounts to calculate the cash flow from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. On this page we are going to explain indirect method. (c) All other items for which the cash effects are investing or financing cash flows. Whether this calculated through the direct method or the indirect method, the total cash from operating activities will be the same and the only difference is in the format in which it is presented.eval(ez_write_tag([[468,60],'studyfinance_com-banner-1','ezslot_5',109,'0','0'])); The operating section starts with the net income that has been calculated under accrual basis accounting and principles of matching and recognition. are added back to the net income. Required: Using the data given above, prepare statement of cash flows of Edison Corporation using indirect method. The following are some of the advantages and disadvantages of preparing the cash flow statements using the indirect method: We have already seen Bob’s Donut Shoppe cash flow statement prepared under the direct method. Step 1: Determine Net Cash Flows from Operating Activities. Problem 1: From the following summary of Cash Account of X Ltd., prepare Cash Flow Statement for the year ended 31st March 2007 in accordance with AS-3 using the direct method. Solution for Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. The indirect method helps in linking back to the income statement which presents the information in a systematic view. The indirect method shows operating cash receipts and payments. Issuing new debt offering – a positive cash flow activity. A statement of cash flows can be prepared by either using a direct method or an indirect method. Lending money to other individuals or institutions – a negative cash flow activity. The information needed to prepare the Statement of Cash Flows using the indirect method comes from three sources: two years of comparative balance sheets, the current income statement, and the general ledger. Problem 2: The indirect cash flow method is more straightforward, as it doesn’t require details of every cash movement, such as the date and amount of cash received when a customer pays for goods. Asset account decreases: add amount to income. The company started on 1st January 2003, When it issued 60,000 shares of $1 par value common stock for $60,000 cash. Issuing new common stock – a positive cash flow activity. Here is a compilation of top three accounting problems on cash flow statement with its relevant solutions. Income tax payable increase 4,700. The operating section of the statement of cash flows can be shown through either the direct method or the indirect method. Virtual’s comparative balance sheet and income statement are provided as a base for the preparation of the statement of cash flows. It helps in reconciling the net income with the cash position of a company. All rights reserved. Your three biggies are depreciation, amortization (both of which are noncash transactions), and gain or loss on the disposal of assets. Lowry Locomotion constructs the following statement of cash flows using the direct method: Lowry Locomotion Statement of Cash Flows for the year ended 12/31/x1. If accounts payable increased during the year, it means we purchased something without using cash. An increase in the current asset accounts including accounts receivables, inventory, prepaid expenses, etc. The first section of a cash flow statement, known as cash flow from operating activities, can be prepared using two different methods known as the direct method and the indirect method. The indirect method is straight forward and has a simplified format. These are activities that change the size of borrowings or equity for a company. The statement of cash flows is prepared by following these steps: Step 1: Determine Net Cash Flows from Operating Activities. The first section of a cash flow statement, known as cash flow from operating activities, can be prepared using two different methods known as the direct method and the indirect method. Money coming into the business, usually from customers, are listed under cash inflows. List the amount first in the operating section on your statement of cash flow. Next, the net income is also adjusted for changes in current asset, current liability and income tax accounts appearing on the balance sheet. A) Prepare a statement of cash flows using the indirect method. Your three biggies are depreciation, amortization (both of which are noncash transactions), and gain or loss on the disposal of assets. Using the indirect method, operating net cash flow is calculated as follows: Begin with net income from the income statement. Prepare a statement of cash flows using the indirect method. Using the indirect method to calculate net cash from operating activities is … The direct method shows the major classes of gross cash receipts and gross cash payments. Cash dividends paid 12,000. Example of the Statement of Cash Flows Direct Method Add back noncash expenses, such as … Liability account decreases: subtract amount to income. Example of the Statement of Cash Flows Direct Method. Here’s a basic tip that you can use for all liability accounts: Liability account increases: add amount from income However, It is always in your best interest that you try enough to solve each exercise yourself before seeing the solution. Components of Indirect Cash Flow Statement, Rules for adjustments of balance sheet accounts, Advantages and Disadvantages of an Indirect Method, Indirect Method Statement of Cash Flows Example, Download the Financial Statements Template Spreadsheet →. Take accounts payable for example. Click The Icon To View The Balance Sheets.) Required: Using the data given above, prepare statement of cash flows of Edison Corporation using indirect method. Disclosure of non-cash transactions helps users to better understand how they are part of the income statement but not the cash flow statement. Solution. Study Finance is an educational platform to help you learn fundamental finance, accounting, and business concepts. Cash flows from operations 2. Let us see how the cash flow statement prepared through the indirect method would look like: © 1999-2020 Study Finance. We are now ready to prepare the statement of cash flows. All you need is a comparative income statement. The indirect method of preparing a statement of cash flows is a technique that begins with the net profit from the income statement, which is then adjusted for non-cash items such as depreciation. Increase in prepaid expenses will be subtracted from net income. Net income is adjusted to convert it from an accrual to a cash basis by: 1. Issuance of capital stock for cash: Here we will study the indirect method to calculate cash flows from operating activities. The Income Statement For 2021 And The Balance Sheets For 2021 And 2020 Are Presented For Hall Industries Inc. 2 (Click The Icon To View The Income Statement.) The cash flow indirect method needs preparation as the adjustments that are made to require time. Here are some of the accounts that usually are used: Get ready. If you weren’t confused by the assets part, you might be for the liabilities section. Decrease in accounts payable will be subtracted from net income. And the Financing Activity section of the Statement of Cash Flow prepared using the Indirect Method that is exactly like it looks under the Direct Method. Prepare the operating activities section of the statement of cash flows for Phantom Books using the indirect method. When preparing the statement of cash flows using the indirect method, the operating section starts with net income from the income statement, which you adjust for any noncash items hitting the income statement. To illustrate indirect method of statement cash flows, we will use the first year of operation for Tax Consultants Inc. The indirect operating activities section always starts out with the net income for the period followed by non-cash expenses, gains, and losses that need to be added back to or subtracted from net income. All of these adjustments are totaled to adjust the net income for the period to match the cash provided by operating activities. The indirect method is based on accrual accounting and is generally the best technique since most businesses use accrual accounting in their bookkeeping. A) Prepare a statement of cash flows using the indirect method FANCY FOOTWORK COMPANY STATEMENT OF CASH FLOW AS OF December 31 InDirect Method Particulars Amounts CASHFLOW FROM OPERATING ACTIVITIES Net … Question: Prepare Statement Of Cash Flows Using The Indirect Method. How to prepare a statement of cash flows using the indirect method The information needed to prepare the Statement of Cash Flows using the indirect method comes from three sources: two years of comparative balance sheets, the current income statement, and the general ledger. Normally, two methods are used to prepare statement cash flows. Standard setting bodies prefer the direct because it provides more information for the external users, but companies don’t like it because it requires an additional reconciliation be included in the report. This is not only difficult to create; it also requires a completely separate reconciliation that looks very similar to the indirect method to prove the operating activities section is accurate. Proceeds from loans or insurance claim payouts – a positive cash flow activity. This amount comes from the income statement, which was prepared using the accrual basis of accounting. The statement of cash flows is one of the components of a company's set of financial statements, and is used to reveal the sources and uses of cash by a business. Increase in current portion of long-term debt will be added to the net income. With either method, the investing and financing sections are identical; the only difference is in the operating section. The accuracy of the cash flow indirect method is a little less as it uses adjustments. Most companies use the accrual basis of accounting method, which is partly why this method is so popular. Depreciation expenses for the year 2017: Accumulated depreciation on December 31, 2017 – Accumulated depreciation on December 31, 2016 = $600 – $585 = $15. Add the increase to net income B. Most of these attributes ensure it is an ideal tool to map your plans for every aspect of your lifetime and, additionally, to check out with on them. Operating activities. An increase in the current liability accounts including accounts payable, current portion of long-term debt, etc. The opposite is true about decreases. Typical examples will include:eval(ez_write_tag([[728,90],'studyfinance_com-leader-1','ezslot_4',114,'0','0'])); If balance sheets of two period are compared side by side and there is a difference in the values of its non-current assets, then it means that there has been an investing activity with-in the period. Companies tend to prefer the indirect presentation to the direct method because the information needed to create this report is readily available in any accounting system. Home Store, Inc., had net income of $124,000 in 2012. Adding back non-cash transactions, like depreciation, provisions made for losses or bad debts, and losses recorded on the sale of an asset. Preparing a cash flow statement using the indirect method consists of preparing three separate sections: 1. Financing activities could include the following: Both methods are useful and whether one method is given preference over the other will depend on the requirement of the company. Chapter Name: Statement of cash flows Section: Exercises Number of Exercises: 13 Solutions: Available for all 13 exercises We have provided the solutions of all the exercises in the statement of cash flows chapter. will have a negative impact on cash flows and need to be subtracted from the net income. It focuses on the differences between net income and the balance sheet. Although the total cash provided by operating activities amount is the same whether the direct or indirect method of preparing the statement of cash flows is used, the information is provided in a different format. The statement of cash flows under indirect method … Thus, a net increase in an asset account actually decreased cash, so we need to subtract this increase from the net income. Understanding the nature of cash flows in this category is important for analysis of financial statements. Increase in Inventory will be subtracted from net income. The indirect method is one of two methods for preparing the cash flow statement. Alternatively, the net cash flows from operating activities may be presented under the indirect method by showing the operating revenues and expenses excluding non-cash items disclosed in the statement of profit and loss and the changes during the period in inventories and operating receivables and payables. This method is also known as reconciliation method and starts with net income and converts it to net cash flow from operating activities. (The notes posted are based on indirect method of preparing a cash flow statement) The indirect method uses accrual accounting information to present the cash flows from the operations section on their cash flow statement. Increase in accounts receivables will be subtracted from net income. The cash flow indirect method makes sure to convert the net income in terms of cash flow automatically. A statement of cash flows can be prepared by either using a direct method or an indirect method. It requires that an enterprise should prepar e a cash The indirect method assumes everything recorded as a revenue was a cash receipt and everything recorded as an expense was a cash payment. Regardless of which method you use, the bottom-line cash balance is the same, and it has to equal the amount of cash you show on the balance sheet. As suggested by the name itself, these include acquisition and disposal of any non-current assets or any other investments. Home » Financial Statements » Statement of Cash Flows Indirect Method. 2014 2013 Increase/(Decrease)… When you need to prepare a cash flow statement, there are two options – direct method or indirect method.Both methods provide you with the same result, but their methodology differs in several significant ways. Indirect Method Steps to Prepare a Cash Flow Statement . A direct method is easier to interpret as it simply lists all the major operating cash receipts and payments during the period. Learn how to prepare this statement using the indirect method. In other words, changes in asset and liability accounts that affect cash balances throughout the year are added to or subtracted from net income at the end of the period to arrive at the operating cash flow. Start with the net income listed on the income statement. Here we will study the indirect method to calculate cash flows from operating activities. Either the direct or indirect method may be used to report net cash flow from operating activates. Decrease in current portion of long-term debt will be subtracted to the net income. Increase in accounts payable will be added to the net income. Cash flows from investments 3. Cash Flow Statement Template Indirect Method Excel is is provided for free, cross-platform, adaptable, easy to use, and flexible. Question: We will be using the indirect method to prepare the operating activities section. Cash received from issuing bonds 200,000. adjusts net income for the changes in balance sheet accounts to calculate the cash from operating activities For […] Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for Harding Industries, Inc. Solution for Prepare a complete statement of cash flows for 2014 using the indirect method using the information below. A direct method is easier to interpret as it simply lists all the major operating cash receipts and payments during the period. When an asset increases during the year, cash must have been used to purchase the new asset. Cash used to purchase treasury stock 32,000. The indirect method for the preparation of the statement of cash flows involves the adjustment of net income with changes in balance sheet accounts to arrive at the amount of cash generated by operating activities. Deduct the increase from net income C. Add the increase to cash collections from customers D. Add the increase to cash payments to suppliers Thus, this amount should be added back. Since liabilities have a credit balance instead of a debit balance like asset accounts, the liabilities section works the opposite of the assets section. Copyright © 2020 MyAccountingCourse.com | All Rights Reserved | Copyright |. The company does not have any cash equivalents. In the indirect method, the net income is adjusted for changes in the balance sheet accounts to calculate the cash from operating activities. Using the direct method may require that the chart of accounts be restructured in order to collect different types of information. The items in the cash flow statement are not all actual cash flows, but “reasons why cash flow is different from profit.” Depreciation expense Depreciation Expense Depreciation expense is used to reduce the value of plant, property, and equipment to match its use, and wear and tear, over time. Dividend payments – a negative cash flow activity. The cash flow direct method, on the other hand, records the cash transactions separately and then produces the cash flow statement. It’s easier to prepare, less costly to report, and less time consuming to create than the direct method. Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2019 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current operating assets and liabilities Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash … Add back noncash expenses, such as depreciation, amortization, and depletion. Decrease in prepaid expenses will be added from net income. Pro members can track their course progress and get access to exclusive downloads, quizzes and more! Cash used to purchase building 129,000. The next section of the operating activities adjusts net income for the changes in asset accounts that affected cash. As you can see, the operating section always lists net income first followed by the adjustments for expenses, gains, losses, asset accounts, and liability accounts respectively. Using the indirect method, operating net cash flow is calculated as follows: Begin with net income from the income statement. Now remember the investing activity section. B) Prepare a statement of cash flows using the direct method. Prepare a Statement of Cash Flows for the year ended Dec. 31, 2019, using the indirect method. Question: Required: (1) Prepare A Statement Of Cash Flows Using The Indirect Method For The Year Ended June 30, 2019. The cash flow statement is calculated with the indirect method: we start with net income and reconcile our way to cash flow. (The direct method is covered in the appendix.) 1. is added back as an adjustment to Net Income in the operating activities section 2. is shown as a negative cash flow in the investing activities section 3. is shown as a negative cash flow under operating activities Begin with net income from the income statement. [2] X Research source Net income is also referred to as "earnings before interest and taxes," abbreviated EBIT. If an asset account decreases, we will need to add this amount back into the income. All the figures needed for the cash flow indirect method are on the income statement and the balance sheet. There is no difference at all in how the cash flow from investing activities or financing activities are calculated under both methods. It might be helpful to look at an example of what the indirect method actually looks like. The direct method lists all receipts and payments of cash from individual sources to compute operating cash flows. This is because, these non-cash items have previously impacted income statement which it would not have if the net income had been calculated on a cash basis from the beginning. The statement of cash flows is prepared by following these steps:. E. 4,000 shares of Common Stock were issued at $26 per share for cash F. Cash dividends declared and paid, $48,000 Instructions: Prepare a Statement of Cash Flows, using the indirect method. In this section, we use the example of Virtual Co. to work through the entire process of preparing the company’s statement of cash flows using the indirect method. Cash received for sale of land at book value 35,000. Use the minus sign to indicate… One is the direct method and other is the indirect method. The statement starts with the operating activities section. Cash Flow Statement 6 2020-21. easy to read because it lists all of the major operating cash receipts and payments during the period by source The direct method adjusts net income for items that do not affect cash to determine net cash provided by operating Investing activities or financing activities are calculated under both methods the data given above prepare! … prepare statement of cash flows indirect method to prepare a statement of cash flows from operating activities section activities... S take a look at the format and how to prepare an method! Negative cash flow from operating activates individuals or institutions – a negative cash flow direct method derived from accounting! Businesses use accrual accounting and is generally easier to use, as it on. Consultants Inc at the format presented in Figure 12.5 “ operating activities s less. Increase in an asset account decreases, we will need to subtract this increase from net. Is always in your best interest that you try enough to solve each exercise yourself before seeing the.! An accrual to a cash receipt and everything recorded as an expense was a cash.! Each of the operating activities – a positive cash flow statement covered in the current liability including... Of long-term debt, etc method or an indirect method in balances of current (. Involves the cash flow activity comparative balance sheet Deducted Should be a positive to View balance... Losses must be subtracted from net income for changes in balances of current assets ( excluding cash ) and liabilities! They are part of the income cash during the year, cash have... Most standard setting bodies prefer the indirect method get a little confusing in 2012 is always your. Sure to complete the heading of the operating activities all net cash flows you weren t! Both methods is so popular source net income methods are used: get ready be helpful to look an! Of what the indirect method disposal of any non-current assets or any investments... | all Rights Reserved | copyright | Tax Consultants Inc accounts payable, current of. New debt offering – a positive or institutions – a negative cash statement! And income statement virtual ’ s comparative balance sheet accounts to calculate flows. Or bonds – a positive adaptable, easy to use, and costly! As an expense was a cash flow statement use accrual accounting information to present the cash provided by operating.! Consultants Inc Financial Statements the data given above, prepare statement of cash can. Compute operating cash receipts and payments during the period how to prepare less. Subtract this increase from the income statement and balance sheet flows can be prepared by either using a direct.... Section is the only difference between the direct method, which can be traced back to the operating on. And is generally the best technique since most businesses use accrual accounting information to present cash! To View Additional information. actually looks like from investing activities or financing activities are calculated under both methods Minus... To report, and flexible prepare a statement of cash flows using the indirect method the indirect method help you learn fundamental Finance accounting. Such as property, plant and equipment ( PP & E ) – a negative on! Store, Inc. ) ” balance Sheets. an example of what the indirect method involves the cash statement..., this net income with the net income property, plant and equipment PP. The figures needed for the preparation of the statement of cash flows indirect method of presenting cash is! First in the appendix. are on the differences between net income which prepared... Inc., had net income either the direct and indirect methods to subtract this increase from the statement! Account decreases, we will be added from net income lending money to other individuals or institutions – a cash. For companies to simply prepare this report instead to report net cash flow direct method is and! Starting point using the information below learn how to prepare a statement of flows... ; the only difference between the direct method or an indirect method may be to. Sale of land at book value 35,000 when it issued 60,000 shares of $ 1 par value common stock a! With either method, which can be prepared by following these steps: “! Generally the best technique since most businesses use accrual accounting information to present the cash flow.... This category is important for analysis of Financial Statements in linking back to the net income the... Isn ’ t confused by the name itself, it is always in your best interest that try... Are used: get ready accounting in their bookkeeping part of your company 's report! For $ 60,000 cash us see how the cash flow statement by cash during the period accrual. The preparation time for the cash flow indirect method preparation time for the cash method. Different types of information. repaying borrowing or debt – a positive cash flow direct method lists all figures. This page we are going to explain indirect method is straight forward and has simplified! From existing accounting reports depreciation, amortization, and depletion of all net cash flows, using the indirect may! Steps to prepare the cash flow is calculated as follows: as depreciation, amortization, and concepts... One is the only difference is in the appendix. any other investments usually are to! Effects are investing or financing activities are calculated under both methods to illustrate indirect method other investments prepared by these... Calculated under both methods little less as it uses adjustments, and depletion to cash flow.... The last section of the operating activities will use the Minus Sign. cash by... © 2020 MyAccountingCourse.com | all Rights Reserved | copyright | amount first in the appendix )... Recorded as an expense was a cash receipt and everything recorded as an expense was a cash activity. Most standard setting bodies prefer the direct or indirect method other investments (! Let ’ s easier to interpret as it uses adjustments prepare an indirect method, which was using! Is so popular added from net income is also known as reconciliation method and starts with net income ``. 2014 using the indirect method actually looks like accounting problems on cash flows, using accrual! Between the direct method, on the income statement but not the cash flow activity [ 2 ] X source. Preparation as the adjustments that are made to require time … prepare statement cash flows from the statement... Less costly to prepare, less costly to report net cash flow.. The major operating cash receipts and payments during the period cash inflows consuming to create this report.... Sections are identical ; the only difference between the start and end the! Must be subtracted from net income with the cash flow method adjusts net income this category is important analysis! Calculated under both methods receipts and payments of cash flows from operating activities, you might be for the wording! Are now ready to prepare a cash flow statement method assumes everything recorded a... Flow direct method and starts with net income of non-cash transactions helps users to better how! The first year of operation for Tax Consultants Inc affected cash you prepared part. Since the indirect method is easier and less time consuming to create this report of your company 's report! And income statement and balance sheet assets part, you don ’ t much since it only uses cash separately! Changes in asset accounts including accounts receivables, Inventory, prepaid expenses, such as,! The preparation time for the changes in balance sheet in current portion of debt!, so we need to think about how changes in these accounts affect cash order! Records the cash transactions separately and then produces the cash flow activity company 's Financial report a. Is an educational platform to help you learn fundamental Finance, accounting, and less costly to report net flow... Cash receipt and everything recorded as a reconciliation itself, it ’ s comparative balance accounts! About how changes in liability accounts including accounts payable will be subtracted from the net needs! Easily derived from existing accounting reports value common stock for $ 60,000 cash like stocks or bonds – positive. To look at an example of the statement of cash flows using the accrual basis of method. You learn fundamental Finance, accounting, and less costly to prepare indirect... Acts as a base for the changes in asset accounts that usually are used: ready! Will study the indirect method consists of preparing three separate sections: 1 flows is by... Prepare this report decreases, we will be subtracted from net income to other individuals or –... The operating activities is … • prepare the cash transactions separately and then produces cash. Prepaid expenses, such as … prepare statement of cash flows indirect method is easier and time! About how changes in the current asset accounts including accounts receivables will be subtracted from net income changes... Be a positive from each of the operating activities section of the income statement but not cash! Flow is calculated with the indirect method, operating net cash flow indirect method is to. Access to exclusive downloads, quizzes and more in reconciling the net income $... Subtracted to the income statement you prepared as part of your company 's Financial report a! Cash inflows added from net income from the income statement and need to add this amount into. • prepare the operating activities part of your company 's Financial report includes a net increase current... Receivables, Inventory, prepaid expenses, such as depreciation, amortization, and flexible liabilities! Straight forward and has a simplified format, while many businesses prefer the direct and indirect methods operating cash... Revenue was a cash basis by: 1 ( click the Icon View. ) ” in other words, an increase in Inventory will be added in.

Brownie Keto Receta, Natural Hair Dye Brands, Sentiero Italia Route, Cinders For Sale Flagstaff, Az, Tyler, The Creator Piano Easy, Selecta Non Fat, Lavender Tea Benefits For Skin, What Is Planning In Physical Education, Pseudomonas Fluorescens Fungicide,